HYUNDAI ENGINEERING & CONSTRUCTION CO.,LTD

000720 KRX Construction Construction
KOSPI
₩134,900.00
+2.82%
Delayed · cached 15 min

Fair value analysis

000720
HYUNDAI ENGINEERING & CONSTRUCTION CO.,LTD
Construction›Construction
₩134,900.00
Close used for this calculation
₩55,189.82Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
13/100
Profitability6/25
Returns0/25
Balance Sheet3/25
Efficiency4/25
Growth1/25
Weak
Quality radar
13Prof.6/25Ret.0/25Eff.4/25B.Sht3/25Growth1/25

Consensus fair value

₩55,189.82
Above FV
▼ -59.1% against the close used
Model range ₩3,319.00 – ₩74,398.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩3,319.00Fair value₩55,189.82Bull₩74,398.67
FairClose
52-week traded range
52W low ₩54,400.0052W high ₩188,700.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

HYUNDAI ENGINEERING & CONSTRUCTION CO.,LTD closed at ₩134,900.00, 144.4% above the consensus fair value of ₩55,189.82 drawn from 9 valuation models.

Financial DNA score 13/100 — Weak. P/E of 40.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩62,206.47
-53.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩74,398.67
-44.8%
√(22.5 × EPS × BVPS)
EPS=3319, BVPS=74120.88 · outside Graham range (P/E 40.6, P/B 1.8) — asset-light, treat as a rough floor
Graham Formula
₩37,615.33
-72.1%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩66,380.00
-50.8%
EPS × 20x (sector P/E)
EPS=3319, Sector P/E=20x
Peter Lynch (PEG)
₩3,319.00
-97.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3319, g=1%
EV/EBITDA
₩31,674.08
-76.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=653.01B
Book Value (P/B)
₩15,988.93
-88.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=74120.88, ROE=4.5%, g=3%, r=10%
Reverse DCF
₩134,900.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.7% | Historical: -1%
Margin of Safety
₩45,112.59
-66.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=60150.12, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.