The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩1,998.95Fair value₩13,120.06Bull₩17,369.66
FairClose
52-week traded range
52W low ₩3,340.0052W high ₩6,400.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
EUGENE INVESTMENT & SECURITIES CO., LTD closed at ₩4,355.00, 66.8% below the consensus fair value of ₩13,120.06 drawn from 7 valuation models.
Financial DNA score 45/100 — Average. P/E of 6.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩17,369.66
+298.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩14,029.07
+222.1%
√(22.5 × EPS × BVPS)
EPS=703, BVPS=12442.86
P/E Fair Value
₩14,060.00
+222.8%
EPS × 20x (sector P/E)
EPS=703, Sector P/E=20x
Dividend Discount (DDM)
₩1,998.95
-54.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=156.78, r=10%, g=2%
Book Value (P/B)
₩4,799.39
+10.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12442.86, ROE=5.7%, g=3%, r=10%
Reverse DCF
₩4,355.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.2% | Historical: 0%
Margin of Safety
₩11,364.68
+161.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=15152.91, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.