NAMKWANG ENGINEERING & CONSTRUCTION CO.,LTD

001260 KRX Construction Construction
KOSPI
₩7,710.00
-1.03%
Delayed · cached 15 min

Fair value analysis

001260
NAMKWANG ENGINEERING & CONSTRUCTION CO.,LTD
Construction›Construction
₩7,710.00
Close used for this calculation
₩9,610.98Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability11/25
Returns11/25
Balance Sheet4/25
Efficiency13/25
Growth11/25
Average
Quality radar
39Prof.11/25Ret.11/25Eff.13/25B.Sht4/25Growth11/25

Consensus fair value

₩9,610.98
Below FV
▲ +24.7% against the close used
Model range ₩2,905.21 – ₩13,855.89
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩2,905.21Fair value₩9,610.98Bull₩13,855.89
FairClose
52-week traded range
52W low ₩6,610.0052W high ₩11,880.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

NAMKWANG ENGINEERING & CONSTRUCTION CO.,LTD closed at ₩7,710.00, 19.8% below the consensus fair value of ₩9,610.98 drawn from 9 valuation models.

Financial DNA score 39/100 — Average. P/E of 14.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩8,694.17
+12.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.4%, r=10%, tg=3%, n=10yr
Graham Number
₩12,380.78
+60.6%
√(22.5 × EPS × BVPS)
EPS=539, BVPS=12639.34
Graham Formula
₩13,855.89
+79.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=5.4%, FD=3.3%
P/E Fair Value
₩10,780.00
+39.8%
EPS × 20x (sector P/E)
EPS=539, Sector P/E=20x
Peter Lynch (PEG)
₩2,905.21
-62.3%
EPS × Growth% (PEG = 1 is fair)
EPS=539, g=5.4%
EV/EBITDA
₩11,434.51
+48.3%
(EBITDA × 12.7x − Net Debt) ÷ Shares
EBITDA=11.44B
Book Value (P/B)
₩5,359.08
-30.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12639.34, ROE=4.2%, g=5.4%, r=10%
Reverse DCF
₩7,710.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.6% | Historical: 5.4%
Margin of Safety
₩8,570.78
+11.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=11427.71, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.