The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
BOOKOOK SECURITIES CO.,LTD closed at ₩50,000.00, 58.7% below the consensus fair value of ₩120,952.21 drawn from 7 valuation models.
Financial DNA score 45/100 — Average. P/E of 6.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩269,862.22
+439.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩154,967.74
+209.9%
√(22.5 × EPS × BVPS)
EPS=7684.8, BVPS=138888.89
P/E Fair Value
₩153,696.00
+207.4%
EPS × 20x (sector P/E)
EPS=7684.8, Sector P/E=20x
Dividend Discount (DDM)
₩20,400.00
-59.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1600, r=10%, g=2%
Book Value (P/B)
₩49,206.35
-1.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=138888.89, ROE=5.5%, g=3%, r=10%
Reverse DCF
₩50,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.5% | Historical: 0%
Margin of Safety
₩144,631.49
+189.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=192841.99, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.