DAESANG CORPORATION
KOSPI
₩18,760.00
+0.64%
Delayed · cached 15 min
Fair value analysis
001680
DAESANG CORPORATION
₩18,760.00
Close used for this calculation
₩24,152.83Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Quality radar
Consensus fair value
₩24,152.83
Below FV▲ +28.7% against the close used
Model range ₩8,610.84 – ₩27,665.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩8,610.84Fair value₩24,152.83Bull₩27,665.40
FairClose
52-week traded range
52W low ₩15,980.0052W high ₩24,000.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
DAESANG CORPORATION closed at ₩18,760.00, 22.3% below the consensus fair value of ₩24,152.83 drawn from 3 valuation models.
Financial DNA score 24/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩27,665.40
+47.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₩24,749.50
+31.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=169.28B
Dividend Discount (DDM)
₩8,610.84
-54.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=675.36, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.