CHOHEUNG CORPORATION

002600 KRX Consumer Staples Consumer Staples
KOSPI
₩137,200.00
+0.00%
Delayed · cached 15 min

Fair value analysis

002600
CHOHEUNG CORPORATION
Consumer StaplesConsumer Staples
₩137,200.00
Close used for this calculation
₩224,477.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability4/25
Returns15/25
Balance Sheet0/25
Efficiency25/25
Growth13/25
Average
Quality radar
44Prof.4/25Ret.15/25Eff.25/25B.Sht0/25Growth13/25

Consensus fair value

₩224,477.29
Below FV
▲ +63.6% against the close used
Model range ₩66,473.40 – ₩277,495.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩66,473.40Fair value₩224,477.29Bull₩277,495.05
FairClose
52-week traded range
52W low ₩134,300.0052W high ₩162,000.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

CHOHEUNG CORPORATION closed at ₩137,200.00, 38.9% below the consensus fair value of ₩224,477.29 drawn from 7 valuation models.

Financial DNA score 44/100 — Average. P/E of 10.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩252,461.95
+84.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩277,495.05
+102.3%
√(22.5 × EPS × BVPS)
EPS=13470, BVPS=254074.07
P/E Fair Value
₩269,400.00
+96.4%
EPS × 20x (sector P/E)
EPS=13470, Sector P/E=20x
Dividend Discount (DDM)
₩66,473.40
-51.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5213.6, r=10%, g=2%
Book Value (P/B)
₩84,933.33
-38.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=254074.07, ROE=5.3%, g=3%, r=10%
Reverse DCF
₩137,200.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.1% | Historical: 0%
Margin of Safety
₩199,839.25
+45.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=266452.33, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.