KUMHO Engineering & Construction Co., Ltd.

002990 KRX Construction Construction
KOSPI
₩14,710.00
-2.19%
Delayed · cached 15 min

Fair value analysis

002990
KUMHO Engineering & Construction Co., Ltd.
Construction›Construction
₩14,710.00
Close used for this calculation
₩31,216.02Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Profitability17/25
Returns18/25
Balance Sheet5/25
Efficiency25/25
Growth25/25
Strong
Quality radar
65Prof.17/25Ret.18/25Eff.25/25B.Sht5/25Growth25/25

Consensus fair value

₩31,216.02
Below FV
▲ +112.2% against the close used
Model range ₩16,560.76 – ₩114,136.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩16,560.76Fair value₩31,216.02Bull₩114,136.67
FairClose
52-week traded range
52W low ₩3,275.0052W high ₩17,310.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

KUMHO Engineering & Construction Co., Ltd. closed at ₩14,710.00, 52.9% below the consensus fair value of ₩31,216.02 drawn from 10 valuation models.

Financial DNA score 65/100 — Strong. P/E of 8.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩28,583.83
+94.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩16,560.76
+12.6%
√(22.5 × EPS × BVPS)
EPS=1765, BVPS=6906.1
Graham Formula
₩114,136.67
+675.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩35,300.00
+140.0%
EPS × 20x (sector P/E)
EPS=1765, Sector P/E=20x
Peter Lynch (PEG)
₩52,950.00
+260.0%
EPS × Growth% (PEG = 1 is fair)
EPS=1765, g=30%
EV/EBITDA
₩23,049.73
+56.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=47.08B
Dividend Discount (DDM)
₩32,567.94
+121.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=603.11, r=10%, g=8%
Book Value (P/B)
₩34,167.95
+132.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6906.1, ROE=25.8%, g=6%, r=10%
Reverse DCF
₩14,710.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.9% | Historical: 32.1%
Margin of Safety
₩36,483.99
+148.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=48645.32, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.