TAEKWANG INDUSTRIAL CO.,LTD

003240 KRX Chemicals Chemicals
KOSPI
₩908,000.00
-1.20%
Delayed · cached 15 min

Fair value analysis

003240
TAEKWANG INDUSTRIAL CO.,LTD
ChemicalsChemicals
₩908,000.00
Close used for this calculation
₩1,801,068.19Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Profitability10/25
Returns3/25
Balance Sheet15/25
Efficiency18/25
Growth14/25
Average
Quality radar
46Prof.10/25Ret.3/25Eff.18/25B.Sht15/25Growth14/25

Consensus fair value

₩1,801,068.19
Below FV
▲ +98.4% against the close used
Model range ₩984,463.16 – ₩3,213,413.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩984,463.16Fair value₩1,801,068.19Bull₩3,213,413.50
FairClose
52-week traded range
52W low ₩709,000.0052W high ₩1,570,000.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

TAEKWANG INDUSTRIAL CO.,LTD closed at ₩908,000.00, 49.6% below the consensus fair value of ₩1,801,068.19 drawn from 8 valuation models.

Financial DNA score 46/100 — Average. P/E of 9.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩1,799,893.46
+98.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,213,413.50
+253.9%
√(22.5 × EPS × BVPS)
EPS=96032.55, BVPS=4778947.37
Graham Formula
₩1,088,368.90
+19.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩1,920,651.00
+111.5%
EPS × 20x (sector P/E)
EPS=96032.55, Sector P/E=20x
Peter Lynch (PEG)
₩1,058,278.70
+16.6%
EPS × Growth% (PEG = 1 is fair)
EPS=96032.55, g=11%
Book Value (P/B)
₩984,463.16
+8.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4778947.37, ROE=2.1%, g=3%, r=10%
Reverse DCF
₩908,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.1% | Historical: -11%
Margin of Safety
₩1,504,186.29
+65.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2005581.71, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.