The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
TAEKWANG INDUSTRIAL CO.,LTD closed at ₩908,000.00, 49.6% below the consensus fair value of ₩1,801,068.19 drawn from 8 valuation models.
Financial DNA score 46/100 — Average. P/E of 9.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩1,799,893.46
+98.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,213,413.50
+253.9%
√(22.5 × EPS × BVPS)
EPS=96032.55, BVPS=4778947.37
Graham Formula
₩1,088,368.90
+19.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩1,920,651.00
+111.5%
EPS × 20x (sector P/E)
EPS=96032.55, Sector P/E=20x
Peter Lynch (PEG)
₩1,058,278.70
+16.6%
EPS × Growth% (PEG = 1 is fair)
EPS=96032.55, g=11%
Book Value (P/B)
₩984,463.16
+8.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4778947.37, ROE=2.1%, g=3%, r=10%
Reverse DCF
₩908,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.1% | Historical: -11%
Margin of Safety
₩1,504,186.29
+65.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2005581.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.