The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩8,143.32Fair value₩82,035.50Bull₩144,638.55
FairClose
52-week traded range
52W low ₩71,300.0052W high ₩165,800.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
LG Corp. closed at ₩112,500.00, 37.1% above the consensus fair value of ₩82,035.50 drawn from 9 valuation models.
Financial DNA score 30/100 — Weak. P/E of 23.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩78,930.23
-29.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩144,638.55
+28.6%
√(22.5 × EPS × BVPS)
EPS=4876.24, BVPS=190677.97
Graham Formula
₩55,264.05
-50.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩97,524.80
-13.3%
EPS × 20x (sector P/E)
EPS=4876.24, Sector P/E=20x
Peter Lynch (PEG)
₩8,143.32
-92.8%
EPS × Growth% (PEG = 1 is fair)
EPS=4876.24, g=1.7%
Dividend Discount (DDM)
₩48,912.19
-56.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3836.25, r=10%, g=2%
Book Value (P/B)
₩49,004.24
-56.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=190677.97, ROE=2.6%, g=3%, r=10%
Reverse DCF
₩112,500.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.1% | Historical: -1.7%
Margin of Safety
₩70,567.06
-37.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=94089.41, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.