HANSHIN CONSTRUCTION CO.,LTD
KOSPI
₩12,130.00
+0.25%
Delayed · cached 15 min
Fair value analysis
004960
HANSHIN CONSTRUCTION CO.,LTD
₩12,130.00
Close used for this calculation
₩35,098.91Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
55/100
Quality radar
Consensus fair value
₩35,098.91
Below FV▲ +189.4% against the close used
Model range ₩2,165.21 – ₩42,302.10
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩2,165.21Fair value₩35,098.91Bull₩42,302.10
FairClose
52-week traded range
52W low ₩7,460.0052W high ₩17,730.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
HANSHIN CONSTRUCTION CO.,LTD closed at ₩12,130.00, 65.4% below the consensus fair value of ₩35,098.91 drawn from 3 valuation models.
Financial DNA score 55/100 — Good. P/E of 2.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩35,098.91
+189.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Dividend Discount (DDM)
₩2,165.21
-82.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=169.82, r=10%, g=2%
Book Value (P/B)
₩42,302.10
+248.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=71352.94, ROE=7.2%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.