SEONDO ELECTRIC CO.,LTD

007610 KRX Industrials Industrials
KOSPI
₩4,050.00
-2.41%
Delayed · cached 15 min

Fair value analysis

007610
SEONDO ELECTRIC CO.,LTD
Industrials›Industrials
₩4,050.00
Close used for this calculation
₩5,392.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Profitability8/25
Returns8/25
Balance Sheet1/25
Efficiency13/25
Growth8/25
Weak
Quality radar
30Prof.8/25Ret.8/25Eff.13/25B.Sht1/25Growth8/25

Consensus fair value

₩5,392.53
Below FV
▲ +33.1% against the close used
Model range ₩3,558.82 – ₩6,240.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩3,558.82Fair value₩5,392.53Bull₩6,240.00
FairClose
52-week traded range
52W low ₩2,975.0052W high ₩14,600.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

SEONDO ELECTRIC CO.,LTD closed at ₩4,050.00, 24.9% below the consensus fair value of ₩5,392.53 drawn from 6 valuation models.

Financial DNA score 30/100 — Weak. P/E of 13.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩5,847.67
+44.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,848.09
-5.0%
√(22.5 × EPS × BVPS)
EPS=312, BVPS=2109.38 · outside Graham range (P/E 13, P/B 1.9) — asset-light, treat as a rough floor
P/E Fair Value
₩6,240.00
+54.1%
EPS × 20x (sector P/E)
EPS=312, Sector P/E=20x
Book Value (P/B)
₩3,558.82
-12.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2109.38, ROE=14.8%, g=3%, r=10%
Reverse DCF
₩4,050.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.3% | Historical: 0%
Margin of Safety
₩3,983.94
-1.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5311.92, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.