KUKDO CHEMICAL CO.,LTD

007690 KRX Chemicals Chemicals
KOSPI
₩38,300.00
-2.54%
Delayed · cached 15 min

Fair value analysis

007690
KUKDO CHEMICAL CO.,LTD
Chemicals›Chemicals
₩38,300.00
Close used for this calculation
₩50,232.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Profitability8/25
Returns12/25
Balance Sheet3/25
Efficiency18/25
Growth16/25
Average
Quality radar
41Prof.8/25Ret.12/25Eff.18/25B.Sht3/25Growth16/25

Consensus fair value

₩50,232.38
Below FV
▲ +31.2% against the close used
Model range ₩15,919.40 – ₩80,579.25
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩15,919.40Fair value₩50,232.38Bull₩80,579.25
FairClose
52-week traded range
52W low ₩30,100.0052W high ₩44,350.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

KUKDO CHEMICAL CO.,LTD closed at ₩38,300.00, 23.8% below the consensus fair value of ₩50,232.38 drawn from 10 valuation models.

Financial DNA score 41/100 — Average. P/E of 15.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩47,568.55
+24.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩75,865.56
+98.1%
√(22.5 × EPS × BVPS)
EPS=2538, BVPS=100789.47
Graham Formula
₩28,764.00
-24.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩50,760.00
+32.5%
EPS × 20x (sector P/E)
EPS=2538, Sector P/E=20x
Peter Lynch (PEG)
₩19,212.66
-49.8%
EPS × Growth% (PEG = 1 is fair)
EPS=2538, g=7.6%
EV/EBITDA
₩80,579.25
+110.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=100.37B
Dividend Discount (DDM)
₩15,919.40
-58.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1248.58, r=10%, g=2%
Book Value (P/B)
₩25,499.74
-33.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=100789.47, ROE=2.5%, g=3%, r=10%
Reverse DCF
₩38,300.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.3% | Historical: -7.6%
Margin of Safety
₩38,054.65
-0.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=50739.53, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.