The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩1,685.67Fair value₩3,649.44Bull₩6,674.00
FairClose
52-week traded range
52W low ₩11,950.0052W high ₩38,150.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
YOULCHON CHEMICAL CO.,LTD closed at ₩15,560.00, 326.4% above the consensus fair value of ₩3,649.44 drawn from 8 valuation models.
Financial DNA score 16/100 — Weak. P/E of 92.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩3,147.62
-79.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩6,674.00
-57.1%
√(22.5 × EPS × BVPS)
EPS=167.94, BVPS=11787.88 · outside Graham range (P/E 92.7, P/B 1.3) — asset-light, treat as a rough floor
Graham Formula
₩1,903.32
-87.8%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩3,358.80
-78.4%
EPS × 20x (sector P/E)
EPS=167.94, Sector P/E=20x
Peter Lynch (PEG)
₩3,661.09
-76.5%
EPS × Growth% (PEG = 1 is fair)
EPS=167.94, g=21.8%
Book Value (P/B)
₩1,685.67
-89.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11787.88, ROE=1.4%, g=3%, r=10%
Reverse DCF
₩15,560.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 28.1% | Historical: -21.8%
Margin of Safety
₩2,828.20
-81.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3770.93, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.