CJ SEAFOOD CORPORATION
KOSPI
₩2,005.00
-0.50%
Delayed · cached 15 min
Fair value analysis
011150
CJ SEAFOOD CORPORATION
₩2,005.00
Close used for this calculation
₩1,544.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
11/100
Quality radar
Consensus fair value
₩1,544.05
Above FV▼ -23.0% against the close used
Model range ₩70.72 – ₩2,084.27
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩70.72Fair value₩1,544.05Bull₩2,084.27
FairClose
52-week traded range
52W low ₩1,818.0052W high ₩3,020.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
CJ SEAFOOD CORPORATION closed at ₩2,005.00, 29.9% above the consensus fair value of ₩1,544.05 drawn from 6 valuation models.
Financial DNA score 11/100 — Weak. P/E of 25.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩1,461.92
-27.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,084.27
+4.0%
√(22.5 × EPS × BVPS)
EPS=78, BVPS=2475.31
P/E Fair Value
₩1,560.00
-22.2%
EPS × 20x (sector P/E)
EPS=78, Sector P/E=20x
Book Value (P/B)
₩70.72
-96.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2475.31, ROE=3.2%, g=3%, r=10%
Reverse DCF
₩2,005.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.5% | Historical: 0%
Margin of Safety
₩1,276.55
-36.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1702.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.