PIECE PEACE STUDIO Co., Ltd.

0117P0 KRX Consumer Discretionary Consumer Discretionary
KOSDAQ
₩5,780.00
+0.35%
Delayed · cached 15 min

Fair value analysis

0117P0
PIECE PEACE STUDIO Co., Ltd.
Consumer Discretionary›Consumer Discretionary
₩5,780.00
Close used for this calculation
₩16,995.48Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Profitability6/25
Returns18/25
Balance Sheet23/25
Efficiency18/25
Growth8/25
Strong
Quality radar
65Prof.6/25Ret.18/25Eff.18/25B.Sht23/25Growth8/25

Consensus fair value

₩16,995.48
Below FV
▲ +194.0% against the close used
Model range ₩9,570.16 – ₩54,819.54
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩9,570.16Fair value₩16,995.48Bull₩54,819.54
FairClose
52-week traded range
52W low ₩4,590.0052W high ₩13,730.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

PIECE PEACE STUDIO Co., Ltd. closed at ₩5,780.00, 66.0% below the consensus fair value of ₩16,995.48 drawn from 7 valuation models.

Financial DNA score 65/100 — Strong. P/E of 6.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩54,819.54
+848.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩14,220.76
+146.0%
√(22.5 × EPS × BVPS)
EPS=948.56, BVPS=9475.41
P/E Fair Value
₩18,971.20
+228.2%
EPS × 20x (sector P/E)
EPS=948.56, Sector P/E=20x
EV/EBITDA
₩16,306.51
+182.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=19.1B
Book Value (P/B)
₩9,570.16
+65.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9475.41, ROE=10.1%, g=3%, r=10%
Reverse DCF
₩5,780.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.4% | Historical: 0%
Margin of Safety
₩22,002.88
+280.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=29337.17, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.