DAESUNG HOLDINGS CO., LTD.

016710 KRX Industrials Industrials
KOSPI
₩7,110.00
+0.99%
Delayed · cached 15 min

Fair value analysis

016710
DAESUNG HOLDINGS CO., LTD.
IndustrialsIndustrials
₩7,110.00
Close used for this calculation
₩16,158.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability9/25
Returns13/25
Balance Sheet11/25
Efficiency25/25
Growth14/25
Good
Quality radar
58Prof.9/25Ret.13/25Eff.25/25B.Sht11/25Growth14/25

Consensus fair value

₩16,158.64
Below FV
▲ +127.3% against the close used
Model range ₩45.29 – ₩26,154.41
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩45.29Fair value₩16,158.64Bull₩26,154.41
FairClose
52-week traded range
52W low ₩6,630.0052W high ₩9,260.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

DAESUNG HOLDINGS CO., LTD. closed at ₩7,110.00, 56.0% below the consensus fair value of ₩16,158.64 drawn from 10 valuation models.

Financial DNA score 58/100 — Good. P/E of 6.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩19,041.20
+167.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.7%, r=10%, tg=3%, n=10yr
Graham Number
₩26,154.41
+267.9%
√(22.5 × EPS × BVPS)
EPS=1069, BVPS=28440
Graham Formula
₩22,719.81
+219.5%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=3.7%, FD=3.3%
P/E Fair Value
₩21,380.00
+200.7%
EPS × 20x (sector P/E)
EPS=1069, Sector P/E=20x
Peter Lynch (PEG)
₩3,976.68
-44.1%
EPS × Growth% (PEG = 1 is fair)
EPS=1069, g=3.7%
EV/EBITDA
₩7,062.99
-0.7%
(EBITDA × 11.9x − Net Debt) ÷ Shares
EBITDA=28.06B
Dividend Discount (DDM)
₩4,133.47
-41.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=250.27, r=10%, g=3.7%
Book Value (P/B)
₩45.29
-99.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28440, ROE=3.7%, g=3.7%, r=10%
Reverse DCF
₩7,110.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.2% | Historical: 3.7%
Margin of Safety
₩16,742.89
+135.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=22323.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.