KWANG MYUNG ELECTRIC CO.,LTD

017040 KRX Industrials Industrials
KOSPI
₩932.00
+0.00%
Delayed · cached 15 min

Fair value analysis

017040
KWANG MYUNG ELECTRIC CO.,LTD
IndustrialsIndustrials
₩4,660.00
Close used for this calculation
₩4,132.79Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability8/25
Returns5/25
Balance Sheet18/25
Efficiency11/25
Growth1/25
Average
Quality radar
42Prof.8/25Ret.5/25Eff.11/25B.Sht18/25Growth1/25

Consensus fair value

₩4,132.79
Near FV
▼ -11.3% against the close used
Model range ₩737.45 – ₩4,900.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩737.45Fair value₩4,132.79Bull₩4,900.00
FairClose
52-week traded range
52W low ₩895.0052W high ₩4,660.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

KWANG MYUNG ELECTRIC CO.,LTD closed at ₩4,660.00, 12.8% above the consensus fair value of ₩4,132.79 drawn from 8 valuation models.

Financial DNA score 42/100 — Average. P/E of 19.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩4,591.92
-1.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,957.72
-15.1%
√(22.5 × EPS × BVPS)
EPS=245, BVPS=2841.46 · outside Graham range (P/E 19, P/B 1.6) — asset-light, treat as a rough floor
Graham Formula
₩2,776.67
-40.4%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩4,900.00
+5.2%
EPS × 20x (sector P/E)
EPS=245, Sector P/E=20x
Peter Lynch (PEG)
₩737.45
-84.2%
EPS × Growth% (PEG = 1 is fair)
EPS=245, g=3%
Book Value (P/B)
₩2,232.58
-52.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2841.46, ROE=8.5%, g=3%, r=10%
Reverse DCF
₩4,660.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.5% | Historical: -3%
Margin of Safety
₩3,042.43
-34.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4056.58, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.