MHETHANOL CO.,LTD
KOSPI
₩4,140.00
-1.43%
Delayed · cached 15 min
Fair value analysis
023150
MHETHANOL CO.,LTD
₩4,140.00
Close used for this calculation
₩8,491.72Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
20/100
Quality radar
Consensus fair value
₩8,491.72
Below FV▲ +105.1% against the close used
Model range ₩2,639.25 – ₩11,064.51
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩2,639.25Fair value₩8,491.72Bull₩11,064.51
FairClose
52-week traded range
52W low ₩3,710.0052W high ₩5,280.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
MHETHANOL CO.,LTD closed at ₩4,140.00, 51.2% below the consensus fair value of ₩8,491.72 drawn from 3 valuation models.
Financial DNA score 20/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩11,064.51
+167.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₩6,716.23
+62.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=21.72B
Dividend Discount (DDM)
₩2,639.25
-36.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=207, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.