DAEWON CHEMICAL CO.,LTD

024890 KRX Materials Materials
KOSPI
₩1,727.00
+1.23%
Delayed · cached 15 min

Fair value analysis

024890
DAEWON CHEMICAL CO.,LTD
Materials›Materials
₩1,727.00
Close used for this calculation
₩1,269.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
23/100
Profitability8/25
Returns4/25
Balance Sheet5/25
Efficiency6/25
Growth3/25
Weak
Quality radar
23Prof.8/25Ret.4/25Eff.6/25B.Sht5/25Growth3/25

Consensus fair value

₩1,269.69
Above FV
▼ -26.5% against the close used
Model range ₩700.57 – ₩1,719.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩700.57Fair value₩1,269.69Bull₩1,719.20
FairClose
52-week traded range
52W low ₩1,706.0052W high ₩4,605.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

DAEWON CHEMICAL CO.,LTD closed at ₩1,727.00, 36.0% above the consensus fair value of ₩1,269.69 drawn from 8 valuation models.

Financial DNA score 23/100 — Weak. P/E of 20.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩1,102.81
-36.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩1,453.98
-15.8%
√(22.5 × EPS × BVPS)
EPS=85.96, BVPS=1093.04 · outside Graham range (P/E 20.1, P/B 1.6) — asset-light, treat as a rough floor
Graham Formula
₩974.21
-43.6%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩1,719.20
-0.5%
EPS × 20x (sector P/E)
EPS=85.96, Sector P/E=20x
Peter Lynch (PEG)
₩700.57
-59.4%
EPS × Growth% (PEG = 1 is fair)
EPS=85.96, g=8.2%
Book Value (P/B)
₩760.44
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1093.04, ROE=7.9%, g=3%, r=10%
Reverse DCF
₩1,727.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.2% | Historical: -8.2%
Margin of Safety
₩984.41
-43.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1312.55, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.