The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩239.78Fair value₩751.99Bull₩1,783.96
FairClose
52-week traded range
52W low ₩1,662.0052W high ₩2,415.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
DY DEOKYANG Co.,Ltd. closed at ₩1,675.00, 122.7% above the consensus fair value of ₩751.99 drawn from 9 valuation models.
Financial DNA score 18/100 — Weak. P/E of 44.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩712.22
-57.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩1,783.96
+6.5%
√(22.5 × EPS × BVPS)
EPS=38, BVPS=3722.22
Graham Formula
₩430.67
-74.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩760.00
-54.6%
EPS × 20x (sector P/E)
EPS=38, Sector P/E=20x
Peter Lynch (PEG)
₩239.78
-85.7%
EPS × Growth% (PEG = 1 is fair)
EPS=38, g=6.3%
Dividend Discount (DDM)
₩597.98
-64.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=46.9, r=10%, g=2%
Book Value (P/B)
₩387.11
-76.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3722.22, ROE=1%, g=3%, r=10%
Reverse DCF
₩1,675.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.8% | Historical: -6.3%
Margin of Safety
₩691.28
-58.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=921.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.