KoreaInformation&Communication

025770 KRX Telecom Telecom
KOSDAQ
₩8,240.00
+0.73%
Delayed · cached 15 min

Fair value analysis

025770
KoreaInformation&Communication
TelecomTelecom
₩8,240.00
Close used for this calculation
₩17,840.41Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability13/25
Returns9/25
Balance Sheet11/25
Efficiency25/25
Growth16/25
Good
Quality radar
58Prof.13/25Ret.9/25Eff.25/25B.Sht11/25Growth16/25

Consensus fair value

₩17,840.41
Below FV
▲ +116.5% against the close used
Model range ₩7,141.44 – ₩48,937.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩7,141.44Fair value₩17,840.41Bull₩48,937.23
FairClose
52-week traded range
52W low ₩7,400.0052W high ₩8,240.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

KoreaInformation&Communication closed at ₩8,240.00, 53.8% below the consensus fair value of ₩17,840.41 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 7.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩48,937.23
+493.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.9%, r=10%, tg=3%, n=10yr
Graham Number
₩14,959.06
+81.5%
√(22.5 × EPS × BVPS)
EPS=1038, BVPS=9581.4
Graham Formula
₩30,807.84
+273.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=6.9%, FD=3.3%
P/E Fair Value
₩20,760.00
+151.9%
EPS × 20x (sector P/E)
EPS=1038, Sector P/E=20x
Peter Lynch (PEG)
₩7,141.44
-13.3%
EPS × Growth% (PEG = 1 is fair)
EPS=1038, g=6.9%
Dividend Discount (DDM)
₩10,528.78
+27.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=307.35, r=10%, g=6.9%
Book Value (P/B)
₩11,737.21
+42.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9581.4, ROE=10.9%, g=6%, r=10%
Reverse DCF
₩8,240.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.6% | Historical: 6.9%
Margin of Safety
₩21,649.52
+162.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28866.03, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.