The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Samsung Life Insurance co., Ltd closed at ₩307,500.00, 11.9% below the consensus fair value of ₩348,867.16 drawn from 7 valuation models.
Financial DNA score 28/100 — Weak. P/E of 24.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩511,767.64
+66.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩317,529.62
+3.3%
√(22.5 × EPS × BVPS)
EPS=12824, BVPS=349431.82
P/E Fair Value
₩256,480.00
-16.6%
EPS × 20x (sector P/E)
EPS=12824, Sector P/E=20x
Dividend Discount (DDM)
₩129,380.63
-57.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=10147.5, r=10%, g=2%
Book Value (P/B)
₩33,445.62
-89.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=349431.82, ROE=3.7%, g=3%, r=10%
Reverse DCF
₩307,500.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.6% | Historical: 0%
Margin of Safety
₩271,444.32
-11.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=361925.75, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.