The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩24,978.00Fair value₩40,756.73Bull₩147,698.67
FairClose
52-week traded range
52W low ₩16,690.0052W high ₩55,700.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JAHWA ELECTRONICS CO.,LTD closed at ₩27,150.00, 33.4% below the consensus fair value of ₩40,756.73 drawn from 9 valuation models.
Financial DNA score 56/100 — Good. P/E of 11.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩45,335.16
+67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩33,409.44
+23.1%
√(22.5 × EPS × BVPS)
EPS=2284, BVPS=21720
Graham Formula
₩147,698.67
+444.0%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩45,680.00
+68.3%
EPS × 20x (sector P/E)
EPS=2284, Sector P/E=20x
Peter Lynch (PEG)
₩49,402.92
+82.0%
EPS × Growth% (PEG = 1 is fair)
EPS=2284, g=21.6%
EV/EBITDA
₩28,224.02
+4.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=42B
Book Value (P/B)
₩24,978.00
-8.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=21720, ROE=10.6%, g=6%, r=10%
Reverse DCF
₩27,150.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.1% | Historical: 21.6%
Margin of Safety
₩51,023.11
+87.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=68030.82, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.