JAHWA ELECTRONICS CO.,LTD

033240 KRX Technology Technology
KOSPI
₩27,150.00
-4.90%
Delayed · cached 15 min

Fair value analysis

033240
JAHWA ELECTRONICS CO.,LTD
TechnologyTechnology
₩27,150.00
Close used for this calculation
₩40,756.73Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability19/25
Returns11/25
Balance Sheet4/25
Efficiency22/25
Growth20/25
Good
Quality radar
56Prof.19/25Ret.11/25Eff.22/25B.Sht4/25Growth20/25

Consensus fair value

₩40,756.73
Below FV
▲ +50.1% against the close used
Model range ₩24,978.00 – ₩147,698.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩24,978.00Fair value₩40,756.73Bull₩147,698.67
FairClose
52-week traded range
52W low ₩16,690.0052W high ₩55,700.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

JAHWA ELECTRONICS CO.,LTD closed at ₩27,150.00, 33.4% below the consensus fair value of ₩40,756.73 drawn from 9 valuation models.

Financial DNA score 56/100 — Good. P/E of 11.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩45,335.16
+67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩33,409.44
+23.1%
√(22.5 × EPS × BVPS)
EPS=2284, BVPS=21720
Graham Formula
₩147,698.67
+444.0%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩45,680.00
+68.3%
EPS × 20x (sector P/E)
EPS=2284, Sector P/E=20x
Peter Lynch (PEG)
₩49,402.92
+82.0%
EPS × Growth% (PEG = 1 is fair)
EPS=2284, g=21.6%
EV/EBITDA
₩28,224.02
+4.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=42B
Book Value (P/B)
₩24,978.00
-8.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=21720, ROE=10.6%, g=6%, r=10%
Reverse DCF
₩27,150.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.1% | Historical: 21.6%
Margin of Safety
₩51,023.11
+87.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=68030.82, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.