The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩1,973.16Fair value₩7,638.53Bull₩29,876.00
FairClose
52-week traded range
52W low ₩2,495.0052W high ₩3,210.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JCH Systems, Inc. closed at ₩3,045.00, 60.1% below the consensus fair value of ₩7,638.53 drawn from 10 valuation models.
Financial DNA score 72/100 — Strong. P/E of 6.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩8,358.77
+174.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩7,956.48
+161.3%
√(22.5 × EPS × BVPS)
EPS=462, BVPS=6090
Graham Formula
₩29,876.00
+881.1%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩9,240.00
+203.4%
EPS × 20x (sector P/E)
EPS=462, Sector P/E=20x
Peter Lynch (PEG)
₩13,860.00
+355.2%
EPS × Growth% (PEG = 1 is fair)
EPS=462, g=30%
EV/EBITDA
₩7,404.77
+143.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.62B
Dividend Discount (DDM)
₩1,973.16
-35.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=36.54, r=10%, g=8%
Book Value (P/B)
₩2,329.43
-23.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6090, ROE=7.5%, g=6%, r=10%
Reverse DCF
₩3,045.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.3% | Historical: 45.8%
Margin of Safety
₩10,393.36
+241.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=13857.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.