DONGSUNG FINETEC CO., Ltd

033500 KRX Chemicals Chemicals
KOSDAQ
₩16,790.00
-0.12%
Delayed · cached 15 min

Fair value analysis

033500
DONGSUNG FINETEC CO., Ltd
ChemicalsChemicals
₩16,790.00
Close used for this calculation
₩39,132.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
79/100
Profitability19/25
Returns21/25
Balance Sheet16/25
Efficiency23/25
Growth23/25
Strong
Quality radar
79Prof.19/25Ret.21/25Eff.23/25B.Sht16/25Growth23/25

Consensus fair value

₩39,132.00
Below FV
▲ +133.1% against the close used
Model range ₩13,599.90 – ₩120,862.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩13,599.90Fair value₩39,132.00Bull₩120,862.00
FairClose
52-week traded range
52W low ₩14,700.0052W high ₩18,360.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

DONGSUNG FINETEC CO., Ltd closed at ₩16,790.00, 57.1% below the consensus fair value of ₩39,132.00 drawn from 10 valuation models.

Financial DNA score 79/100 — Strong. P/E of 9.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩45,847.30
+173.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩19,077.45
+13.6%
√(22.5 × EPS × BVPS)
EPS=1869, BVPS=8654.64
Graham Formula
₩120,862.00
+619.8%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩37,380.00
+122.6%
EPS × 20x (sector P/E)
EPS=1869, Sector P/E=20x
Peter Lynch (PEG)
₩41,286.21
+145.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1869, g=22.1%
EV/EBITDA
₩49,288.83
+193.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=82.27B
Dividend Discount (DDM)
₩13,599.90
-19.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=251.85, r=10%, g=8%
Book Value (P/B)
₩33,731.46
+100.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8654.64, ROE=21.6%, g=6%, r=10%
Reverse DCF
₩16,790.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.8% | Historical: 22.1%
Margin of Safety
₩41,843.77
+149.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=55791.69, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.