LG Display Co., Ltd.

034220 KRX Technology Technology
KOSPI
₩8,900.00
-0.78%
Delayed · cached 15 min

Fair value analysis

034220
LG Display Co., Ltd.
Technology›Technology
₩8,900.00
Close used for this calculation
₩14,170.68Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability14/25
Returns5/25
Balance Sheet5/25
Efficiency18/25
Growth25/25
Average
Quality radar
42Prof.14/25Ret.5/25Eff.18/25B.Sht5/25Growth25/25

Consensus fair value

₩14,170.68
Below FV
▲ +59.2% against the close used
Model range ₩815.99 – ₩28,062.45
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩815.99Fair value₩14,170.68Bull₩28,062.45
FairClose
52-week traded range
52W low ₩8,540.0052W high ₩16,690.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

LG Display Co., Ltd. closed at ₩8,900.00, 37.2% below the consensus fair value of ₩14,170.68 drawn from 10 valuation models.

Financial DNA score 42/100 — Average. P/E of 19.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩28,062.45
+215.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩11,635.85
+30.7%
√(22.5 × EPS × BVPS)
EPS=453, BVPS=13283.58
Graham Formula
₩5,134.00
-42.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩9,060.00
+1.8%
EPS × 20x (sector P/E)
EPS=453, Sector P/E=20x
Peter Lynch (PEG)
₩13,590.00
+52.7%
EPS × Growth% (PEG = 1 is fair)
EPS=453, g=30%
EV/EBITDA
₩7,708.53
-13.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=516.98B
Dividend Discount (DDM)
₩8,283.68
-6.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=649.7, r=10%, g=2%
Book Value (P/B)
₩815.99
-90.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13283.58, ROE=3.4%, g=3%, r=10%
Reverse DCF
₩8,900.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.9% | Historical: -30.9%
Margin of Safety
₩10,104.81
+13.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=13473.08, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.