JYP Entertainment Corporation
KOSDAQ
₩39,350.00
+0.38%
Delayed · cached 15 min
Fair value analysis
035900
JYP Entertainment Corporation
₩39,350.00
Close used for this calculation
₩84,016.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
86/100
Quality radar
Consensus fair value
₩84,016.44
Below FV▲ +113.5% against the close used
Model range ₩29,748.60 – ₩313,374.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩29,748.60Fair value₩84,016.44Bull₩313,374.67
FairClose
52-week traded range
52W low ₩38,500.0052W high ₩47,350.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
JYP Entertainment Corporation closed at ₩39,350.00, 53.2% below the consensus fair value of ₩84,016.44 drawn from 10 valuation models.
Financial DNA score 86/100 — Exceptional. P/E of 8.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩70,742.75
+79.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩45,200.75
+14.9%
√(22.5 × EPS × BVPS)
EPS=4846, BVPS=18738.1
Graham Formula
₩313,374.67
+696.4%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩96,920.00
+146.3%
EPS × 20x (sector P/E)
EPS=4846, Sector P/E=20x
Peter Lynch (PEG)
₩145,380.00
+269.5%
EPS × Growth% (PEG = 1 is fair)
EPS=4846, g=30%
EV/EBITDA
₩90,390.04
+129.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=166.38B
Dividend Discount (DDM)
₩29,748.60
-24.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=550.9, r=10%, g=8%
Book Value (P/B)
₩93,081.49
+136.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18738.1, ROE=25.9%, g=6%, r=10%
Reverse DCF
₩39,350.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.3% | Historical: 31.4%
Margin of Safety
₩98,669.66
+150.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=131559.54, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.