ABCO ELECTRONICS CO., LTD.

036010 KRX Technology Technology
KOSDAQ
₩6,910.00
-1.71%
Delayed · cached 15 min

Fair value analysis

036010
ABCO ELECTRONICS CO., LTD.
Technology›Technology
₩6,910.00
Close used for this calculation
₩13,078.59Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Profitability19/25
Returns8/25
Balance Sheet21/25
Efficiency25/25
Growth25/25
Strong
Quality radar
73Prof.19/25Ret.8/25Eff.25/25B.Sht21/25Growth25/25

Consensus fair value

₩13,078.59
Below FV
▲ +89.3% against the close used
Model range ₩4,723.29 – ₩46,301.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩4,723.29Fair value₩13,078.59Bull₩46,301.33
FairClose
52-week traded range
52W low ₩4,450.0052W high ₩7,610.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

ABCO ELECTRONICS CO., LTD. closed at ₩6,910.00, 47.2% below the consensus fair value of ₩13,078.59 drawn from 10 valuation models.

Financial DNA score 73/100 — Strong. P/E of 9.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩13,626.18
+97.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩11,870.62
+71.8%
√(22.5 × EPS × BVPS)
EPS=716, BVPS=8746.84
Graham Formula
₩46,301.33
+570.1%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩14,320.00
+107.2%
EPS × 20x (sector P/E)
EPS=716, Sector P/E=20x
Peter Lynch (PEG)
₩19,052.76
+175.7%
EPS × Growth% (PEG = 1 is fair)
EPS=716, g=26.6%
EV/EBITDA
₩10,672.69
+54.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.31B
Dividend Discount (DDM)
₩111,942.00
+1,520.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2073, r=10%, g=8%
Book Value (P/B)
₩4,723.29
-31.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8746.84, ROE=8.2%, g=6%, r=10%
Reverse DCF
₩6,910.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.8% | Historical: 26.6%
Margin of Safety
₩16,147.15
+133.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21529.53, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.