The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
SNT Holdings CO.,LTD closed at ₩47,450.00, 69.2% below the consensus fair value of ₩154,157.48 drawn from 9 valuation models.
Financial DNA score 52/100 — Good. P/E of 5.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩177,132.64
+273.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩136,679.71
+188.0%
√(22.5 × EPS × BVPS)
EPS=8924, BVPS=93039.22
Graham Formula
₩337,208.21
+610.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=9.9%, FD=3.3%
P/E Fair Value
₩178,480.00
+276.1%
EPS × 20x (sector P/E)
EPS=8924, Sector P/E=20x
Peter Lynch (PEG)
₩88,526.08
+86.6%
EPS × Growth% (PEG = 1 is fair)
EPS=8924, g=9.9%
Dividend Discount (DDM)
₩133,239.60
+180.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2467.4, r=10%, g=8%
Book Value (P/B)
₩79,781.13
+68.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=93039.22, ROE=9.4%, g=6%, r=10%
Reverse DCF
₩47,450.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 9.9%
Margin of Safety
₩155,531.36
+227.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=207375.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.