The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩212.40Fair value₩711.30Bull₩1,074.60
FairClose
52-week traded range
52W low ₩761.0052W high ₩1,171.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
ZUNGWON EN-SYS INC. closed at ₩1,112.00, 56.3% above the consensus fair value of ₩711.30 drawn from 9 valuation models.
Financial DNA score 27/100 — Weak. P/E of 30.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩597.99
-46.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.9%, r=10%, tg=3%, n=10yr
Graham Number
₩1,074.60
-3.4%
√(22.5 × EPS × BVPS)
EPS=36, BVPS=1425.64 · outside Graham range (P/E 30.9, P/B 0.8) — asset-light, treat as a rough floor
Graham Formula
₩974.40
-12.4%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=5.9%, FD=3.3%
P/E Fair Value
₩720.00
-35.3%
EPS × 20x (sector P/E)
EPS=36, Sector P/E=20x
Peter Lynch (PEG)
₩212.40
-80.9%
EPS × Growth% (PEG = 1 is fair)
EPS=36, g=5.9%
EV/EBITDA
₩804.40
-27.7%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=1.94B
Book Value (P/B)
₩354.98
-68.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1425.64, ROE=2.5%, g=5.9%, r=10%
Reverse DCF
₩1,112.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13% | Historical: 5.9%
Margin of Safety
₩631.31
-43.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=841.75, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.