JAEYOUNG SOLUTEC CO.,LTD.

049630 KRX Technology Technology
KOSDAQ
₩6,990.00
-0.57%
Delayed · cached 15 min

Fair value analysis

049630
JAEYOUNG SOLUTEC CO.,LTD.
TechnologyTechnology
₩6,990.00
Close used for this calculation
₩1,745.67Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Profitability13/25
Returns5/25
Balance Sheet4/25
Efficiency2/25
Growth3/25
Weak
Quality radar
24Prof.13/25Ret.5/25Eff.2/25B.Sht4/25Growth3/25

Consensus fair value

₩1,745.67
Above FV
▼ -75.0% against the close used
Model range ₩540.95 – ₩2,467.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩540.95Fair value₩1,745.67Bull₩2,467.75
FairClose
52-week traded range
52W low ₩4,805.0052W high ₩9,030.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

JAEYOUNG SOLUTEC CO.,LTD. closed at ₩6,990.00, 300.4% above the consensus fair value of ₩1,745.67 drawn from 9 valuation models.

Financial DNA score 24/100 — Weak. P/E of 77.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩1,509.56
-78.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6%, r=10%, tg=3%, n=10yr
Graham Number
₩1,334.40
-80.9%
√(22.5 × EPS × BVPS)
EPS=90.46, BVPS=874.84 · outside Graham range (P/E 77.3, P/B 8) — asset-light, treat as a rough floor
Graham Formula
₩2,467.75
-64.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=6%, FD=3.3%
P/E Fair Value
₩1,809.20
-74.1%
EPS × 20x (sector P/E)
EPS=90.46, Sector P/E=20x
Peter Lynch (PEG)
₩540.95
-92.3%
EPS × Growth% (PEG = 1 is fair)
EPS=90.46, g=6%
EV/EBITDA
₩941.89
-86.5%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=10.74B
Book Value (P/B)
₩948.84
-86.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=874.84, ROE=10.3%, g=6%, r=10%
Reverse DCF
₩6,990.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.5% | Historical: 6%
Margin of Safety
₩1,335.17
-80.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1780.23, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.