INTERFLEX CO., LTD.

051370 KRX Technology Technology
KOSDAQ
₩6,120.00
-1.45%
Delayed · cached 15 min

Fair value analysis

051370
INTERFLEX CO., LTD.
TechnologyTechnology
₩6,120.00
Close used for this calculation
₩15,077.85Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability6/25
Returns18/25
Balance Sheet15/25
Efficiency18/25
Growth8/25
Good
Quality radar
57Prof.6/25Ret.18/25Eff.18/25B.Sht15/25Growth8/25

Consensus fair value

₩15,077.85
Below FV
▲ +146.4% against the close used
Model range ₩11,658.38 – ₩28,200.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩11,658.38Fair value₩15,077.85Bull₩28,200.00
FairClose
52-week traded range
52W low ₩5,690.0052W high ₩7,340.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

INTERFLEX CO., LTD. closed at ₩6,120.00, 59.4% below the consensus fair value of ₩15,077.85 drawn from 7 valuation models.

Financial DNA score 57/100 — Good. P/E of 4.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩26,426.97
+331.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩20,544.60
+235.7%
√(22.5 × EPS × BVPS)
EPS=1410, BVPS=13304.35
P/E Fair Value
₩28,200.00
+360.8%
EPS × 20x (sector P/E)
EPS=1410, Sector P/E=20x
EV/EBITDA
₩11,658.38
+90.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=28.65B
Book Value (P/B)
₩14,444.72
+136.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13304.35, ROE=10.6%, g=3%, r=10%
Reverse DCF
₩6,120.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₩18,792.89
+207.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=25057.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.