The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩316.58Fair value₩2,235.80Bull₩3,612.33
FairClose
52-week traded range
52W low ₩4,325.0052W high ₩7,990.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
KEUM KANG STEEL CO., LTD closed at ₩7,870.00, 252.0% above the consensus fair value of ₩2,235.80 drawn from 3 valuation models.
Financial DNA score 30/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩2,235.80
-71.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₩316.58
-96.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.5B
Dividend Discount (DDM)
₩3,612.33
-54.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=283.32, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.