The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩2,253.94Fair value₩3,551.42Bull₩12,021.76
FairClose
52-week traded range
52W low ₩1,653.0052W high ₩2,090.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
GUYOUNG TECHNOLOGY CO., LTD. closed at ₩1,999.00, 43.7% below the consensus fair value of ₩3,551.42 drawn from 3 valuation models.
Financial DNA score 62/100 — Good. P/E of 2.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
EV/EBITDA
₩2,253.94
+12.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=24.31B
Dividend Discount (DDM)
₩3,551.42
+77.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=65.77, r=10%, g=8%
Book Value (P/B)
₩12,021.76
+501.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5552.78, ROE=14.7%, g=6%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.