The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩29,183.54Fair value₩45,299.38Bull₩65,600.00
FairClose
52-week traded range
52W low ₩27,650.0052W high ₩80,200.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Sena Technologies Co., Ltd. closed at ₩37,200.00, 17.9% below the consensus fair value of ₩45,299.38 drawn from 7 valuation models.
Financial DNA score 53/100 — Good. P/E of 11.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩40,823.24
+9.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩48,234.60
+29.7%
√(22.5 × EPS × BVPS)
EPS=3280, BVPS=31525.42
P/E Fair Value
₩65,600.00
+76.3%
EPS × 20x (sector P/E)
EPS=3280, Sector P/E=20x
EV/EBITDA
₩31,966.56
-14.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=16.29B
Book Value (P/B)
₩29,183.54
-21.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31525.42, ROE=9.5%, g=3%, r=10%
Reverse DCF
₩37,200.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.6% | Historical: 0%
Margin of Safety
₩38,664.46
+3.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=51552.61, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.