Digital Daesung Co., Ltd.

068930 KRX Consumer Discretionary Consumer Discretionary
KOSDAQ
₩8,680.00
+0.93%
Delayed · cached 15 min

Fair value analysis

068930
Digital Daesung Co., Ltd.
Consumer Discretionary›Consumer Discretionary
₩8,680.00
Close used for this calculation
₩16,032.37Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability15/25
Returns17/25
Balance Sheet7/25
Efficiency25/25
Growth16/25
Good
Quality radar
64Prof.15/25Ret.17/25Eff.25/25B.Sht7/25Growth16/25

Consensus fair value

₩16,032.37
Below FV
▲ +84.7% against the close used
Model range ₩4,109.13 – ₩25,016.01
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩4,109.13Fair value₩16,032.37Bull₩25,016.01
FairClose
52-week traded range
52W low ₩7,050.0052W high ₩8,680.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Digital Daesung Co., Ltd. closed at ₩8,680.00, 45.9% below the consensus fair value of ₩16,032.37 drawn from 10 valuation models.

Financial DNA score 64/100 — Good. P/E of 10.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩25,016.01
+188.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.1%, r=10%, tg=3%, n=10yr
Graham Number
₩9,796.56
+12.9%
√(22.5 × EPS × BVPS)
EPS=801, BVPS=5325.15
Graham Formula
₩20,035.68
+130.8%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=5.1%, FD=3.3%
P/E Fair Value
₩16,020.00
+84.6%
EPS × 20x (sector P/E)
EPS=801, Sector P/E=20x
Peter Lynch (PEG)
₩4,109.13
-52.7%
EPS × Growth% (PEG = 1 is fair)
EPS=801, g=5.1%
EV/EBITDA
₩12,395.33
+42.8%
(EBITDA × 12.6x − Net Debt) ÷ Shares
EBITDA=31.56B
Dividend Discount (DDM)
₩11,242.65
+29.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=520.8, r=10%, g=5.1%
Book Value (P/B)
₩10,923.67
+25.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5325.15, ROE=15.1%, g=5.1%, r=10%
Reverse DCF
₩8,680.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.2% | Historical: 5.1%
Margin of Safety
₩13,287.80
+53.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=17717.06, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.