The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Korea Investment Holdings Co., Ltd closed at ₩193,600.00, 65.3% below the consensus fair value of ₩558,657.38 drawn from 7 valuation models.
Financial DNA score 53/100 — Good. P/E of 5.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩648,341.78
+234.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩421,038.98
+117.5%
√(22.5 × EPS × BVPS)
EPS=34592, BVPS=227764.71
P/E Fair Value
₩691,840.00
+257.4%
EPS × 20x (sector P/E)
EPS=34592, Sector P/E=20x
Dividend Discount (DDM)
₩98,736.00
-49.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=7744, r=10%, g=2%
Book Value (P/B)
₩449,672.61
+132.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=227764.71, ROE=16.8%, g=3%, r=10%
Reverse DCF
₩193,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₩440,305.19
+127.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=587073.59, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.