ENPLUS CO., LTD
KOSPI
₩511.00
+0.00%
Delayed · cached 15 min
Fair value analysis
074610
ENPLUS CO., LTD
₩5,110.00
Close used for this calculation
₩2,092.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
10/100
Quality radar
Consensus fair value
₩2,092.64
Above FV▼ -59.0% against the close used
Model range ₩754.89 – ₩2,215.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩754.89Fair value₩2,092.64Bull₩2,215.80
FairClose
52-week traded range
52W low ₩511.0052W high ₩5,110.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
ENPLUS CO., LTD closed at ₩5,110.00, 144.2% above the consensus fair value of ₩2,092.64 drawn from 6 valuation models.
Financial DNA score 10/100 — Weak. P/E of 46.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩2,076.49
-59.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,196.60
-57.0%
√(22.5 × EPS × BVPS)
EPS=110.79, BVPS=1935.61 · outside Graham range (P/E 46.1, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
₩2,215.80
-56.6%
EPS × 20x (sector P/E)
EPS=110.79, Sector P/E=20x
Book Value (P/B)
₩754.89
-85.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1935.61, ROE=5.7%, g=3%, r=10%
Reverse DCF
₩5,110.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.4% | Historical: 0%
Margin of Safety
₩1,622.22
-68.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2162.96, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.