DaejooElectronicMaterialsCo.,Ltd.

078600 KRX Technology Technology
KOSDAQ
₩85,000.00
-2.30%
Delayed · cached 15 min

Fair value analysis

078600
DaejooElectronicMaterialsCo.,Ltd.
Technology›Technology
₩85,000.00
Close used for this calculation
₩25,222.86Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
12/100
Profitability8/25
Returns2/25
Balance Sheet0/25
Efficiency2/25
Growth1/25
Weak
Quality radar
12Prof.8/25Ret.2/25Eff.2/25B.Sht0/25Growth1/25

Consensus fair value

₩25,222.86
Above FV
▼ -70.3% against the close used
Model range ₩3,208.41 – ₩27,540.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩3,208.41Fair value₩25,222.86Bull₩27,540.00
FairClose
52-week traded range
52W low ₩62,400.0052W high ₩98,500.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

DaejooElectronicMaterialsCo.,Ltd. closed at ₩85,000.00, 237.0% above the consensus fair value of ₩25,222.86 drawn from 8 valuation models.

Financial DNA score 12/100 — Weak. P/E of 61.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩25,808.47
-69.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩22,791.02
-73.2%
√(22.5 × EPS × BVPS)
EPS=1377, BVPS=16765.29 · outside Graham range (P/E 61.7, P/B 5.1) — asset-light, treat as a rough floor
Graham Formula
₩15,606.00
-81.6%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩27,540.00
-67.6%
EPS × 20x (sector P/E)
EPS=1377, Sector P/E=20x
Peter Lynch (PEG)
₩3,208.41
-96.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1377, g=2.3%
Book Value (P/B)
₩12,310.51
-85.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16765.29, ROE=8.1%, g=3%, r=10%
Reverse DCF
₩85,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.4% | Historical: -2.3%
Margin of Safety
₩17,202.28
-79.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=22936.37, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.