SNUPrecisionCo.,Ltd.

080000 KRX Industrials Industrials
KRX
₩2,000.00
-0.25%
Delayed · cached 15 min

Fair value analysis

080000
SNUPrecisionCo.,Ltd.
Industrials›Industrials
₩1,618.00
Close used for this calculation
₩3,136.94Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability8/25
Returns6/25
Balance Sheet13/25
Efficiency18/25
Growth9/25
Average
Quality radar
45Prof.8/25Ret.6/25Eff.18/25B.Sht13/25Growth9/25

Consensus fair value

₩3,136.94
Below FV
▲ +93.9% against the close used
Model range ₩445.05 – ₩4,395.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩445.05Fair value₩3,136.94Bull₩4,395.75
FairClose
52-week traded range
52W low ₩1,560.0052W high ₩3,590.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

SNUPrecisionCo.,Ltd. closed at ₩1,618.00, 48.4% below the consensus fair value of ₩3,136.94 drawn from 9 valuation models.

Financial DNA score 45/100 — Average. P/E of 7.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩3,879.70
+139.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩4,395.75
+171.7%
√(22.5 × EPS × BVPS)
EPS=207, BVPS=4148.72
Graham Formula
₩2,346.00
+45.0%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩4,140.00
+155.9%
EPS × 20x (sector P/E)
EPS=207, Sector P/E=20x
Peter Lynch (PEG)
₩445.05
-72.5%
EPS × Growth% (PEG = 1 is fair)
EPS=207, g=2.2%
EV/EBITDA
₩1,301.99
-19.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.45B
Book Value (P/B)
₩1,143.86
-29.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4148.72, ROE=4.9%, g=3%, r=10%
Reverse DCF
₩1,618.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.8% | Historical: -2.2%
Margin of Safety
₩2,767.77
+71.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3690.36, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.