GlobalStandardTechnologyCo.,Ltd.
KOSDAQ
₩45,600.00
-2.88%
Delayed · cached 15 min
Fair value analysis
083450
GlobalStandardTechnologyCo.,Ltd.
₩45,600.00
Close used for this calculation
₩50,721.56Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Quality radar
Consensus fair value
₩50,721.56
Near FV▲ +11.2% against the close used
Model range ₩30,967.53 – ₩142,050.64
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩30,967.53Fair value₩50,721.56Bull₩142,050.64
FairClose
52-week traded range
52W low ₩35,950.0052W high ₩50,900.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
GlobalStandardTechnologyCo.,Ltd. closed at ₩45,600.00, 10.1% below the consensus fair value of ₩50,721.56 drawn from 10 valuation models.
Financial DNA score 71/100 — Strong. P/E of 18.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩31,804.37
-30.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩30,967.53
-32.1%
√(22.5 × EPS × BVPS)
EPS=2533, BVPS=16826.57 · outside Graham range (P/E 18, P/B 2.7) — asset-light, treat as a rough floor
Graham Formula
₩142,050.64
+211.5%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=16.8%, FD=3.3%
P/E Fair Value
₩50,660.00
+11.1%
EPS × 20x (sector P/E)
EPS=2533, Sector P/E=20x
Peter Lynch (PEG)
₩42,503.74
-6.8%
EPS × Growth% (PEG = 1 is fair)
EPS=2533, g=16.8%
EV/EBITDA
₩58,505.09
+28.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=59.17B
Dividend Discount (DDM)
₩59,343.84
+30.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1098.96, r=10%, g=8%
Book Value (P/B)
₩37,985.98
-16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16826.57, ROE=15%, g=6%, r=10%
Reverse DCF
₩45,600.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.7% | Historical: 16.8%
Margin of Safety
₩47,902.98
+5.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=63870.64, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.