EugeneTechnologyCo.,Ltd.

084370 KRX Industrials Industrials
KOSDAQ
₩131,500.00
-5.73%
Delayed · cached 15 min

Fair value analysis

084370
EugeneTechnologyCo.,Ltd.
Industrials›Industrials
₩131,500.00
Close used for this calculation
₩47,241.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability21/25
Returns2/25
Balance Sheet23/25
Efficiency6/25
Growth12/25
Good
Quality radar
52Prof.21/25Ret.2/25Eff.6/25B.Sht23/25Growth12/25

Consensus fair value

₩47,241.29
Above FV
▼ -64.1% against the close used
Model range ₩16,462.91 – ₩123,254.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩16,462.91Fair value₩47,241.29Bull₩123,254.67
FairClose
52-week traded range
52W low ₩88,600.0052W high ₩146,800.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

EugeneTechnologyCo.,Ltd. closed at ₩131,500.00, 178.4% above the consensus fair value of ₩47,241.29 drawn from 9 valuation models.

Financial DNA score 52/100 — Good. P/E of 69.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩45,151.78
-65.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩29,523.20
-77.5%
√(22.5 × EPS × BVPS)
EPS=1906, BVPS=20324.57 · outside Graham range (P/E 69, P/B 6.5) — asset-light, treat as a rough floor
Graham Formula
₩123,254.67
-6.3%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩38,120.00
-71.0%
EPS × 20x (sector P/E)
EPS=1906, Sector P/E=20x
Peter Lynch (PEG)
₩50,680.54
-61.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1906, g=26.6%
EV/EBITDA
₩39,853.27
-69.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=51.67B
Book Value (P/B)
₩16,462.91
-87.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=20324.57, ROE=9.2%, g=6%, r=10%
Reverse DCF
₩131,500.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 23.9% | Historical: 26.6%
Margin of Safety
₩44,259.31
-66.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=59012.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.