SANG-A FRONTEC CO., LTD.

089980 KRX Materials Materials
KOSDAQ
₩14,950.00
-1.97%
Delayed · cached 15 min

Fair value analysis

089980
SANG-A FRONTEC CO., LTD.
MaterialsMaterials
₩14,950.00
Close used for this calculation
₩8,105.63Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
18/100
Profitability8/25
Returns1/25
Balance Sheet2/25
Efficiency7/25
Growth6/25
Weak
Quality radar
18Prof.8/25Ret.1/25Eff.7/25B.Sht2/25Growth6/25

Consensus fair value

₩8,105.63
Above FV
▼ -45.8% against the close used
Model range ₩594.29 – ₩11,254.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩594.29Fair value₩8,105.63Bull₩11,254.00
FairClose
52-week traded range
52W low ₩11,500.0052W high ₩15,300.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

SANG-A FRONTEC CO., LTD. closed at ₩14,950.00, 84.4% above the consensus fair value of ₩8,105.63 drawn from 9 valuation models.

Financial DNA score 18/100 — Weak. P/E of 34.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩8,115.52
-45.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩11,254.00
-24.7%
√(22.5 × EPS × BVPS)
EPS=433, BVPS=13000 · outside Graham range (P/E 34.5, P/B 1.2) — asset-light, treat as a rough floor
Graham Formula
₩4,907.33
-67.2%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩8,660.00
-42.1%
EPS × 20x (sector P/E)
EPS=433, Sector P/E=20x
Peter Lynch (PEG)
₩4,195.77
-71.9%
EPS × Growth% (PEG = 1 is fair)
EPS=433, g=9.7%
Dividend Discount (DDM)
₩2,287.35
-84.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=179.4, r=10%, g=2%
Book Value (P/B)
₩594.29
-96.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=13000, ROE=3.3%, g=3%, r=10%
Reverse DCF
₩14,950.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.5% | Historical: -9.7%
Margin of Safety
₩6,175.66
-58.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8234.21, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.