GalaxiaMoneytree Co.,Ltd.

094480 KRX Technology Technology
KOSDAQ
₩5,650.00
-2.08%
Delayed · cached 15 min

Fair value analysis

094480
GalaxiaMoneytree Co.,Ltd.
Technology›Technology
₩5,650.00
Close used for this calculation
₩3,255.21Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
21/100
Profitability8/25
Returns6/25
Balance Sheet1/25
Efficiency6/25
Growth1/25
Weak
Quality radar
21Prof.8/25Ret.6/25Eff.6/25B.Sht1/25Growth1/25

Consensus fair value

₩3,255.21
Above FV
▼ -42.4% against the close used
Model range ₩265.00 – ₩4,240.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩265.00Fair value₩3,255.21Bull₩4,240.00
FairClose
52-week traded range
52W low ₩4,230.0052W high ₩6,270.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

GalaxiaMoneytree Co.,Ltd. closed at ₩5,650.00, 73.6% above the consensus fair value of ₩3,255.21 drawn from 9 valuation models.

Financial DNA score 21/100 — Weak. P/E of 26.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩3,973.42
-29.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,806.51
-32.6%
√(22.5 × EPS × BVPS)
EPS=212, BVPS=3037.63 · outside Graham range (P/E 26.7, P/B 1.9) — asset-light, treat as a rough floor
Graham Formula
₩2,402.67
-57.5%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=0%, FD=3.3%
P/E Fair Value
₩4,240.00
-25.0%
EPS × 20x (sector P/E)
EPS=212, Sector P/E=20x
Peter Lynch (PEG)
₩265.00
-95.3%
EPS × Growth% (PEG = 1 is fair)
EPS=212, g=1.3%
EV/EBITDA
₩1,681.24
-70.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=19.54B
Book Value (P/B)
₩1,722.77
-69.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3037.63, ROE=7%, g=3%, r=10%
Reverse DCF
₩5,650.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11% | Historical: -1.3%
Margin of Safety
₩2,704.24
-52.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3605.65, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.