S Connect Co., LTD

096630 KRX Technology Technology
KOSDAQ
₩1,814.00
+0.78%
Delayed · cached 15 min

Fair value analysis

096630
S Connect Co., LTD
TechnologyTechnology
₩1,814.00
Close used for this calculation
₩5,664.88Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Profitability8/25
Returns16/25
Balance Sheet4/25
Efficiency18/25
Growth8/25
Average
Quality radar
46Prof.8/25Ret.16/25Eff.18/25B.Sht4/25Growth8/25

Consensus fair value

₩5,664.88
Below FV
▲ +212.3% against the close used
Model range ₩1,263.02 – ₩9,137.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩1,263.02Fair value₩5,664.88Bull₩9,137.80
FairClose
52-week traded range
52W low ₩1,555.0052W high ₩2,050.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

S Connect Co., LTD closed at ₩1,814.00, 68.0% below the consensus fair value of ₩5,664.88 drawn from 7 valuation models.

Financial DNA score 46/100 — Average. P/E of 4.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩8,563.28
+372.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩3,413.94
+88.2%
√(22.5 × EPS × BVPS)
EPS=456.89, BVPS=1133.75
P/E Fair Value
₩9,137.80
+403.7%
EPS × 20x (sector P/E)
EPS=456.89, Sector P/E=20x
EV/EBITDA
₩1,263.02
-30.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=13.27B
Book Value (P/B)
₩6,050.99
+233.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1133.75, ROE=40.4%, g=3%, r=10%
Reverse DCF
₩1,814.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₩5,278.76
+191.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7038.34, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.