Mirae Asset Venture Investment Co.,Ltd.

100790 KRX Financials Financials
KOSDAQ
₩15,960.00
-3.27%
Delayed · cached 15 min

Fair value analysis

100790
Mirae Asset Venture Investment Co.,Ltd.
FinancialsFinancials
₩15,960.00
Close used for this calculation
₩12,770.96Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
25/100
Profitability4/25
Returns4/25
Balance Sheet11/25
Efficiency6/25
Growth0/25
Weak
Quality radar
25Prof.4/25Ret.4/25Eff.6/25B.Sht11/25Growth0/25

Consensus fair value

₩12,770.96
Above FV
▼ -20.0% against the close used
Model range ₩5,272.50 – ₩17,199.63
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩5,272.50Fair value₩12,770.96Bull₩17,199.63
FairClose
52-week traded range
52W low ₩6,950.0052W high ₩67,400.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Mirae Asset Venture Investment Co.,Ltd. closed at ₩15,960.00, 25.0% above the consensus fair value of ₩12,770.96 drawn from 6 valuation models.

Financial DNA score 25/100 — Weak. P/E of 27.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩17,199.63
+7.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩9,659.29
-39.5%
√(22.5 × EPS × BVPS)
EPS=582, BVPS=7125 · outside Graham range (P/E 27.4, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
₩11,640.00
-27.1%
EPS × 20x (sector P/E)
EPS=582, Sector P/E=20x
Book Value (P/B)
₩5,272.50
-67.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7125, ROE=8.2%, g=3%, r=10%
Reverse DCF
₩15,960.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.4% | Historical: 0%
Margin of Safety
₩9,624.73
-39.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=12832.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.