S&S TECH CORPORATION

101490 KRX Technology Technology
KOSDAQ
₩41,400.00
-4.83%
Delayed · cached 15 min

Fair value analysis

101490
S&S TECH CORPORATION
Technology›Technology
₩41,400.00
Close used for this calculation
₩55,616.67Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Profitability25/25
Returns14/25
Balance Sheet15/25
Efficiency17/25
Growth20/25
Strong
Quality radar
71Prof.25/25Ret.14/25Eff.17/25B.Sht15/25Growth20/25

Consensus fair value

₩55,616.67
Below FV
▲ +34.3% against the close used
Model range ₩30,235.37 – ₩180,872.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩30,235.37Fair value₩55,616.67Bull₩180,872.67
FairClose
52-week traded range
52W low ₩34,050.0052W high ₩44,900.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

S&S TECH CORPORATION closed at ₩41,400.00, 25.6% below the consensus fair value of ₩55,616.67 drawn from 9 valuation models.

Financial DNA score 71/100 — Strong. P/E of 14.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩55,517.71
+34.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩30,235.37
-27.0%
√(22.5 × EPS × BVPS)
EPS=2797, BVPS=14526.32 · outside Graham range (P/E 14.8, P/B 2.9) — asset-light, treat as a rough floor
Graham Formula
₩180,872.67
+336.9%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩55,940.00
+35.1%
EPS × 20x (sector P/E)
EPS=2797, Sector P/E=20x
Peter Lynch (PEG)
₩83,910.00
+102.7%
EPS × Growth% (PEG = 1 is fair)
EPS=2797, g=30%
EV/EBITDA
₩55,254.62
+33.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=64.76B
Book Value (P/B)
₩48,009.47
+16.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14526.32, ROE=19.2%, g=6%, r=10%
Reverse DCF
₩41,400.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 39.5%
Margin of Safety
₩60,481.08
+46.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=80641.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.