DONGSUNG CHEMICAL Co., Ltd.

102260 KRX Chemicals Chemicals
KOSPI
₩3,750.00
+0.67%
Delayed · cached 15 min

Fair value analysis

102260
DONGSUNG CHEMICAL Co., Ltd.
Chemicals›Chemicals
₩3,750.00
Close used for this calculation
₩10,937.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability17/25
Returns6/25
Balance Sheet11/25
Efficiency25/25
Growth25/25
Good
Quality radar
59Prof.17/25Ret.6/25Eff.25/25B.Sht11/25Growth25/25

Consensus fair value

₩10,937.89
Below FV
▲ +191.7% against the close used
Model range ₩2,949.70 – ₩43,714.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩2,949.70Fair value₩10,937.89Bull₩43,714.67
FairClose
52-week traded range
52W low ₩3,315.0052W high ₩4,673.27

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

DONGSUNG CHEMICAL Co., Ltd. closed at ₩3,750.00, 65.7% below the consensus fair value of ₩10,937.89 drawn from 9 valuation models.

Financial DNA score 59/100 — Good. P/E of 5.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩9,828.22
+162.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₩11,794.74
+214.5%
√(22.5 × EPS × BVPS)
EPS=676, BVPS=9146.34
Graham Formula
₩43,714.67
+1,065.7%
EPS × (8.5 + 2g) × 4.4 ÷ FD_Rate
g=20%, FD=3.3%
P/E Fair Value
₩13,520.00
+260.5%
EPS × 20x (sector P/E)
EPS=676, Sector P/E=20x
Peter Lynch (PEG)
₩13,675.48
+264.7%
EPS × Growth% (PEG = 1 is fair)
EPS=676, g=20.2%
Dividend Discount (DDM)
₩6,885.00
+83.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=127.5, r=10%, g=8%
Book Value (P/B)
₩2,949.70
-21.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9146.34, ROE=7.3%, g=6%, r=10%
Reverse DCF
₩3,750.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 20.2%
Margin of Safety
₩14,785.81
+294.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=19714.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.