The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
KB Financial Group Inc. closed at ₩177,900.00, 18.4% below the consensus fair value of ₩218,009.44 drawn from 7 valuation models.
Financial DNA score 48/100 — Average. P/E of 11.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩192,505.19
+8.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩238,983.92
+34.3%
√(22.5 × EPS × BVPS)
EPS=15410, BVPS=164722.22
P/E Fair Value
₩308,200.00
+73.2%
EPS × 20x (sector P/E)
EPS=15410, Sector P/E=20x
Dividend Discount (DDM)
₩72,583.20
-59.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5692.8, r=10%, g=2%
Book Value (P/B)
₩161,898.41
-9.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=164722.22, ROE=9.9%, g=3%, r=10%
Reverse DCF
₩177,900.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.3% | Historical: 0%
Margin of Safety
₩184,922.28
+3.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=246563.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.