JOOSUNG CORPORATION

109070 KRX Technology Technology
KOSPI
₩1,550.00
+0.00%
Delayed · cached 15 min

Fair value analysis

109070
JOOSUNG CORPORATION
TechnologyTechnology
₩1,550.00
Close used for this calculation
₩663.83Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Profitability4/25
Returns3/25
Balance Sheet13/25
Efficiency4/25
Growth0/25
Weak
Quality radar
24Prof.4/25Ret.3/25Eff.4/25B.Sht13/25Growth0/25

Consensus fair value

₩663.83
Above FV
▼ -57.2% against the close used
Model range ₩316.89 – ₩772.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩316.89Fair value₩663.83Bull₩772.60
FairClose
52-week traded range
52W low ₩712.0052W high ₩2,330.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

JOOSUNG CORPORATION closed at ₩1,550.00, 133.5% above the consensus fair value of ₩663.83 drawn from 7 valuation models.

Financial DNA score 24/100 — Weak. P/E of 40.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩724.02
-53.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩689.96
-55.5%
√(22.5 × EPS × BVPS)
EPS=38.63, BVPS=547.7 · outside Graham range (P/E 40.1, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
₩772.60
-50.2%
EPS × 20x (sector P/E)
EPS=38.63, Sector P/E=20x
EV/EBITDA
₩590.44
-61.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.47B
Book Value (P/B)
₩316.89
-79.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=547.7, ROE=7%, g=3%, r=10%
Reverse DCF
₩1,550.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.5% | Historical: 0%
Margin of Safety
₩546.65
-64.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=728.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.